Retirement Drawdown Simulation
Timeline
Balance Charts
Expenses & Accounts
Monthly Expenses ($)
Checking Min Balance ($)
Initial Checking Balance ($)
Checking Interest Rate (%)
Brokerage — Stocks
Initial Stocks Value ($)
Stocks Cost Basis ($)
Annual Dividend Rate (%)
Brokerage — Bonds
Initial Bonds Value ($)
Annual Bond Interest Rate (%)
Retirement Account
Initial Retirement Balance ($)
Retirement Access Year
Taxes
Capital Gains Tax Rate (%)
Ordinary Income Tax Rate (%)
↺ Rebuild Simulation
Recurring Events
+ Add One-Off Event
Event Type
MONTHLY_EXPENSES — monthly expense
ANNUAL_DIVIDENDS — stock dividends
ANNUAL_BOND_INTEREST — bond interest
ANNUAL_CHECKING_INTEREST — checking interest
ANNUAL_TAX — annual tax filing
Date
Amount Override (optional)
Add
Cancel
Current State
Cumulative Metrics
↩
←
▶
→
2026-01-01